Share-Based Payments | Note 2.8 |
Post-Employment Benefits | Note 5.0 |
Taxes | Note 2.9 |
| Reported: | Restated: | Change | |
2024 | 2024 | ||
Research & Development expenses | 12,442 | 13,883 | 1,441 |
Patent fees & Related Expenses | 1,441 | – | (1,441) |
| Reported: | Restated: | Change | |
2024 | 2024 | ||
2.2 Research & Development expenses | |||
Staff costs | 9,260 | 9,260 | – |
Outsourced cost | 3,182 | 4,623 | 1,441 |
12,442 | 13,883 | 1,441 |
| Reported: | Restated: | Change | |
2024 | 2024 | ||
2.5 Patent and Related expenses | |||
Staff costs | – | – | – |
Outsourced cost | 1,441 | – | (1,441) |
1,441 | – | (1,441) |
2025 |
2024 |
|
Non-current assets |
||
Netherlands |
159 |
105 |
Switzerland |
1,453 |
2,077 |
United States of America |
8,865 |
10,336 |
Non-current assets |
10,477 |
12,518 |
2025 | 2024 | |
Revenue from sale of devices | 3,740 | 77 |
Government subsidies | 1,634 | 1,510 |
Other income | 40 | 152 |
Total revenues and other income | 5,414 | 1,739 |
2025 | 2024 | |
United State of America | 3,231 | 77 |
Europe* | 334 | – |
Rest of the World* | 175 | – |
Total sales of devices | 3,740 | 77 |
Recognized | Grant | ||||
Recognized | Recognized | as Grant | received in | ||
Total | as Grant | as Grant | Income | advance as | |
Grants | Grant a | Income 2025 | Income 2024 | cumulative | per 31-12- |
before 2024 | 2025 | ||||
BESTABLE e | 100 | – | (16) | 100 | – |
SWISS LOCAL (one-offs) b | – | – | 22 | 150 | – |
EISMEA – ReverseParalysis e | 292 | 2 | 232 | 36 | – |
SERI - Reverse Paralysis b,c | 997 | 4 | 970 | 0 | – |
EISMEA - NEMO BMI e | 187 | 95 | – | 0 | (13) |
SERI – NEMO BMI b,c | 882 | 873 | – | – | – |
Eurostars Impulse e | 500 | 176 | 150 | 174 | – |
Rewire e | 360 | 74 | 50 | 56 | (38) |
SH-ARC e | 500 | 64 | - | 53 | (296) |
MJFF SPARKL e | 91 | – | 91 | – | – |
PD-HemoN project d | 224 | 59 | 11 | – | (112) |
PD- Bridge Mobility d | 278 | 22 | – | – | – |
EISMEA – Reverse Stroke e | 686 | – | – | – | (240) |
SERI – Reverse Stroke b,c | 1,129 | 265 | – | – | (296) |
Other e | – | – | – | (12) | – |
Total | 1,634 | 1,510 | 557 | (995) |
2025 | 2024 | |
Staff expenses | 7,915 | 9,260 |
Operating expenses | 4,403 | 4,623 |
12,318 | 13,883 |
2025 | 2024 | |
Staff expenses | 3,124 | 3,011 |
Operating expenses | 2,606 | 1,743 |
5,730 | 4,754 |
2025 | 2024 | |
Staff expenses | 5,848 | 2,101 |
Operating expenses | 2,270 | 1,249 |
8,118 | 3,350 |
2025 | 2024 | |
Staff expenses | 1,958 | 1,693 |
Operating expenses | 404 | 323 |
2,362 | 2,016 |
2025 | 2024 | |
Staff expenses | 7,795 | 7,249 |
Depreciation and amortization | 1,447 | 898 |
Other operating expenses | 7,521 | 4,429 |
16,763 | 12,576 |
2025 | 2024 | |
Wages and salaries | 20,423 | 17,330 |
Social security costs | 2,026 | 1,507 |
Pension costs – defined benefit plan | 779 | 771 |
Pension costs – other | 81 | 64 |
Share-based benefit expenses | 2,639 | 2,720 |
Other labor costs | 692 | 923 |
26,640 | 23,315 |
2025 | 2024 | |
Research & Development | 41.0 | 40.0 |
Clinical & Regulatory | 19.8 | 14.0 |
Marketing & Market Access | 31.9 | 14.0 |
Quality Assurance | 11.8 | 8.6 |
General & Administrative | 32.8 | 26.0 |
137.3 | 102.6 |
Number |
||||||
Financial |
Grant |
Type of |
of Options |
Exercise |
Expiration |
Fair |
Year |
Date |
Security |
Granted |
Price |
Date |
Value |
2021 |
15/12/2021 |
Stock |
612,000 |
EUR 9.70 |
15/12/2031 |
EUR 4.89 |
Options |
||||||
2022 |
1/4/2022 |
Stock |
169,800 |
EUR 7.64 |
1/4/2032 |
EUR4.18 |
Options |
||||||
2022 |
26/9/2022 |
Stock |
166,350 |
EUR 5.70 |
26/9/2032 |
EUR 3.19 |
Options |
||||||
2023 |
3/1/2023 |
Stock |
978,050 |
EUR 6.12 |
3/1/2033 |
EUR 3.37 |
Options |
||||||
2023 |
28/2/2023 |
Stock |
132,000 |
EUR 4.95 |
28/2/2033 |
EUR 2.73 |
Options |
||||||
2023 |
3/7/2023 |
Stock |
308,175 |
EUR 5.18 |
3/7/2033 |
EUR 2.85 |
Options |
||||||
2024 |
15/1/2024 |
Stock |
710,975 |
EUR 2.94 |
15/1/2034 |
EUR 1.60 |
Options |
||||||
2024 |
1/7/2024 |
Stock |
460,688 |
EUR 5.08 |
1/7/2034 |
EUR 2.85 |
Options |
||||||
2024 |
5/12/2024 |
Stock |
704,625 |
EUR 4.77 |
4/12/2034 |
EUR 2.68 |
Options |
||||||
2025 |
1/5/2025 |
Stock |
100,000 |
EUR 4.19 |
1/5/2035 |
EUR 2.37 |
Options |
||||||
2025 |
1/7/2025 |
Stock |
632,487 |
EUR 4.49 |
1/7/2035 |
EUR 2.53 |
Options |
||||||
2025 |
12/8/2025 |
Stock |
32,000 |
EUR 4.11 |
12/8/2035 |
EUR 2.34 |
Options |
2025 |
2024 |
|
Share-based payment expense |
2,639 |
2,720 |
2,639 |
2,720 |
2025 |
2025 |
2024 |
2024 |
|
Number |
WAEP |
Number |
WAEP |
|
Outstanding at 1 January |
3,553,606 |
EUR 5.43 |
1,828,650 |
EUR 6.85 |
Granted during the year |
764,487 |
EUR 4.43 |
1,876,288 |
EUR 4.15 |
Forfeited during the year |
(679,762) |
EUR 5.65 |
(151,332) |
EUR 6.65 |
Exercised during the year |
(79,694) |
EUR 4.23 |
– |
– |
Outstanding at 31 December |
3,558,637 |
EUR 5.20 |
3,553,606 |
EUR 5.43 |
Number |
WAEP |
|
Exercisable at 31 December 2025 |
1,588,520 |
EUR 6.00 |
Exercisable at 31 December 2024 |
950,137 |
EUR 7.22 |
2025– 08 | 2025–0 7 | 2025–05 | 2024– 12 | 2024–0 7 | 2024–01 | |
Fair value on date of | ||||||
measurement (EUR) | 2.34 | 2.53 | 2.37 | 2.68 | 2.85 | 1.60 |
Share price (EUR) | 4.11 | 4.49 | 4.19 | 4.77 | 5.08 | 2.94 |
Exercise price (EUR) | 4.11 | 4.49 | 4.19 | 4.77 | 5.08 | 2.94 |
Expected volatility | 60.3% | 59.5% | 59.8% | 61.4% | 59.1% | 57.0% |
Term of the option | 4 a | 4 a | 4 a | 4 a | 4 a | 4 a |
Expected dividend | – | – | – | – | – | – |
Risk-free interest rate | 2.7% | 2.6% | 2.4% | 2.1% | 2.6% | 2.23% |
Time to expiration | 10 | 10 | 10 | 10 | 10 | 10 |
2025 | 2024 | |
Current income tax | (241) | (294) |
Adjustments of current income tax of previous year | 5 | (45) |
Deferred income tax | (75) | 379 |
Total corporate income tax in profit and loss | (311) | 40 |
Current income Tax charge at tax rate of 25.8% | 10,674 | 9,227 |
Tax rate differences in foreign jurisdictions | (219) | (156) |
Adjustments of current income tax of previous year | (5) | (45) |
Non-deductible expenses | (567) | (553) |
Net operating losses and temporary differences not recognized | (10,956) | (8,960) |
Impact of FDII deduction | 43 | – |
Recognition of previous non recognized deferred tax assets | 744 | 575 |
Other | (25) | (48) |
(311) | 40 |
2025 | Assets | Liabilities | Net |
Intangible assets, including Goodwill | – | (1,485) | (1,485) |
Right of use assets | – | (77) | (77) |
Lease liability | 84 | – | 84 |
Post-employment benefits | 653 | – | 653 |
Losses available for offset against future | 1,137 | – | 1,137 |
Taxable income | |||
Set-off of deferred tax | (1,215) | 1,215 | – |
Net deferred tax asset / (liability) | 659 | (347) | 312 |
2024 | Assets | Liabilities | Net |
Intangible assets, including Goodwill | – | (1,786) | (1,786) |
Right of use assets | – | (148) | (148) |
Lease liability | 156 | – | 156 |
Post-employment benefits | 560 | – | 560 |
Losses available for offset against future | – | – | |
Taxable income | 1,483 | – | 1,483 |
Set-off of deferred tax | (1,631) | 1,631 | – |
Net deferred tax asset / (liability) | 568 | (303) | 265 |
2025 | 2024 | |
Opening balance at January 1 | 265 | (321) |
Recognized in profit & loss | (75) | 379 |
Remeasurement (gain)/loss on actuarial gains and losses in OCI | 80 | 255 |
Foreign currency translation difference | 42 | (48) |
Net deferred tax asset /(liability) at December 31 | 312 | 265 |
2025 | 2024 | |
Goodwill | 1,738 | 1,962 |
In-process R&D | – | 6,059 |
Capitalised development costs | 5,008 | – |
License fees | 1,987 | 2,404 |
Net book value at 31 December | 8,733 | 10,425 |
2025 | 2024 | |
Cost | 1,962 | 1,845 |
Accumulated changes | – | – |
Net book value at 1 January | 1,962 | 1,845 |
Additions | ||
Foreign currency translation difference | (224) | 117 |
Impairments | – | – |
Net change | (224) | 117 |
Cost | 1,738 | 1,962 |
Accumulated changes | – | – |
Net book value at 31 December | 1,738 | 1,962 |
Capitalised | In-process | |
Development cost | R&D | |
Cost | – | 5,850 |
Accumulated changes | – | (152) |
Net book value at 1 January 2024 | – | 5,698 |
Foreign currency translation difference | – | 361 |
Net change | – | 361 |
Cost | – | 6,211 |
Accumulated changes | – | (152) |
Net book value at 31 December 2024 | – | 6,059 |
Reclassification to Capitalized development costs | 6,059 | (6,059) |
Foreign currency translation difference | (692) | - |
Amortization for the year | (359) | - |
Net change | 5,008 | (6,059) |
Cost | 5,519 | – |
Accumulated changes | (511) | – |
Net book value at 31 December 2025 | 5,008 | – |
2025 | 2024 | |
Cost | 2,404 | 2,261 |
Accumulated changes | – | – |
Net book value at 1 January | 2,404 | 2,261 |
Additions | – | – |
Foreign currency translation difference | (275) | 143 |
Reversals | – | – |
Amortization for the year | (142) | – |
Impairments | – | – |
Net change | (417) | 143 |
Cost | 2,129 | 2,404 |
Accumulated changes | ( 142 ) | – |
Net book value at 31 December | 1,987 | 2,404 |
| Demo / | ||||
| Office | Leasehold | Evaluation | ||
| Equipment | Improvements | Devices | Total | |
At 1 January 2024 | 1,275 | 335 | – | 1,610 |
Additions | 153 | – | – | 153 |
Foreign currency translation difference | 39 | 14 | – | 53 |
At 31 December 2024 | 1,467 | 349 | 0 | 1,816 |
Additions | 264 | – | 168 | 432 |
Disposals | – | – | – | – |
Foreign currency translation difference | (1) | – | – | (1) |
At 31 December 2025 | 1,730 | 349 | 168 | 2,247 |
Demo / | ||||
Office | Leasehold | Evaluation | Total | |
| Equipment | Improvements | Devices | ||
At January 1, 2024 | (888) | (113) | – | (1001) |
Depreciation for the year | (214) | (129) | – | (343) |
At December 31, 2024 | (1,102) | (242) | 0 | (1,344) |
Depreciation for the year | (240) | (106) | (22) | (369) |
At December 31, 2025 | (1,342) | (349) | (22) | (1,713) |
Demo / | ||||
Office | Leasehold | Evaluation | Total | |
| Equipment | Improvements | Devices | ||
At December 31, 2024 | 365 | 106 | 0 | 471 |
At December 31, 2025 | 388 | 0 | 146 | 534 |
2025 | 2024 | |
Net book value at 1 January | 1,054 | 1,483 |
Additions | 69 | 82 |
Depreciation for the year | (579) | (560) |
Foreign currency translation impact | 7 | 49 |
Net book value at 31 December | 551 | 1,054 |
2025 | 2024 | |
Less than one year | 552 | 633 |
One to five years | 54 | 527 |
More than five years | – | – |
Total lease liability | 606 | 1,160 |
2025 | 2024 | |
Balance as at 1 January | 1,115 | 1,619 |
Additions | 69 | 82 |
Interest accretion | 37 | 56 |
Repayments | (637) | (616) |
Foreign currency impact | 7 | (26) |
Total lease liability | 591 | 1,115 |
2025 |
2024 |
|
Raw Materials |
656 |
102 |
Work in progress |
0 |
– |
Finished goods |
147 |
– |
803 |
102 |
2025 |
2024 |
|
Trade receivables |
1,195 |
160 |
1,195 |
160 |
2025 |
2024 |
|
Advance payments |
1,941 |
2,137 |
Grants and other receivables |
1,341 |
714 |
Rental guarantee |
305 |
302 |
3,587 |
3,153 |
2025 |
2024 |
|
Cash at bank |
9,055 |
12,043 |
Short-term deposits |
59,055 |
48,000 |
Cash and cash equivalents |
68,110 |
60,043 |
Cash and cash equivalents |
68,110 |
60,043 |
2025 |
2024 |
|
Wage tax and social security |
484 |
144 |
Grants received in advance |
995 |
441 |
Bonus |
3,511 |
3,095 |
Invoices to be received |
1,070 |
1,194 |
Other |
818 |
555 |
Grant-related payables |
– |
1,359 |
6,878 |
6,788 |
Currency | Stock | ||
Translation | Compensation | Total Other | |
Differences | Reserve | Reserves | |
Balance at 1 January 2024 | 164 | 4,324 | 4,488 |
Share-based payment expense: LTIP | – | 2,720 | 2,720 |
Reclassification of the fair value of forfeited options | – | (873) | (873) |
Currency translation differences | 434 | – | 434 |
Balance at 31 December 2024 | 599 | 6,171 | 6,770 |
Share-based payment expense: LTIP | – | 2,639 | 2,639 |
Reclassification of the fair value of forfeited options | – | (1,565) | (1,565) |
Currency translation differences | (1,045) | – | (1,045) |
Balance at 31 December 2025 | (446) | 7,245 | 6,799 |
2025 | 2024 | |
Profit (loss) for the year, attributable to equity holders of the parent | (41,787) | (35,725) |
2025 | 2024 | |
Thousands | Thousands | |
Weighted average number of ordinary shares for basic EPS | 46,671 | 44,629 |
2025 |
2024 |
|
Current financial liabilities |
370 |
437 |
Warrants issued to Runway Growth |
370 |
437 |
Non-current financial liabilities |
13,074 |
13,972 |
Innovation loan |
– |
– |
Runway Growth loan |
13,074 |
13,972 |
Total financial liabilities |
13,444 |
14,409 |
2025 |
2024 |
|
Loan as per January 1 |
– |
15,255 |
Loan amount received |
– |
– |
Interest accrued during the year |
– |
767 |
Loan amount repaid during the year |
– |
(16,022) |
Net book value at December 31 |
– |
– |
2025 |
2024 |
|
Loan opening balance |
13,972 |
– |
Loan amount received |
– |
14,116 |
Transaction cost amortisation |
467 |
212 |
Interest accrued during the period |
1,655 |
944 |
Interest paid |
(1,661) |
(861) |
Foreign currency translation difference |
(1,359) |
– |
Warrants issued to Runway Growth |
– |
(439) |
Closing balance |
13,074 |
13,972 |
Issue | Type of | Number of | Exercise | Expiration | |
Financial Year | Date | Security | Warrants | Price | Date |
2025 | 2/7/2024 | Lender | 165,631 | EUR 4.83 | 2/7/2034 |
Warrants |
31 Dec 2025 |
31 Dec 2024 |
|
Fair value on date of measurement (EUR) |
2.24 |
2.64 |
Share price (EUR) |
4.49 |
5.18 |
Exercise price (EUR) |
4.83 |
4.83 |
Expected volatility |
60.1% |
61.2% |
Vesting period in years |
0.00 |
0.00 |
Expected dividend |
– |
– |
Risk-free interest rate |
2.8% |
2.40% |
Time to expiration |
8.7 |
9.7 |
2025 |
2024 |
|
Lender warrants issued |
437 |
439 |
Fair value adjustment recognised in profit and loss |
(67) |
(2) |
Closing balance |
370 |
437 |
Less than | More than | ||||
1 Year | 1-3 Years | 3-5 Years | 5 Years | Total | |
Runway Growth loan | 1,587 | 1 0 , 289 | 7,872 | – | 19,748 |
Lease liability | 552 | 54 | – | – | 606 |
Warrants issued to Runway Growth | 370 | – | – | – | 370 |
Trade payable | 3,083 | – | – | – | 3,083 |
Total | 5,592 | 1 0 , 343 | 7,872 | – | 23,807 |
Less than | More than | ||||
1 Year | 1-3 Years | 3-5 Years | 5 Years | Total | |
Runway Growth loan | 1,972 | 3,944 | 18,820 | – | 24,736 |
Lease liability | 633 | 527 | – | – | 1,160 |
Warrants issued to Runway Growth | 437 | – | – | – | 437 |
Trade payable | 1,269 | – | – | – | 1,269 |
Total | 4,311 | 4,471 | 18,820 | – | 27,602 |
Currency | FX movement | Effect on profit before tax |
USD | +10% | €0.2 million increase |
USD | -10% | €0.2 million decrease |
CHF | +10% | €0.3 million increase |
CHF | -10% | €0.3 million decrease |
Interest rate movement | Effect on profit before tax |
Increase of 100 basis points | €0.6 million increase |
Decrease of 100 basis points | €0.6 million decrease |
Carrying | Estimated | |
2025 | Amount | Fair Value |
Financial liabilities | ||
Runway Growth loan (Level 2) | 13,074 | 14,6 84 |
Lender Warrants (Level 3) | 370 | 370 |
Total financial liabilities | 13,444 | 1 5,054 |
Carrying | Estimated | |
2024 | Amount | Fair Value |
Financial liabilities | ||
Runway Growth loan (Level 2) | 13,972 | 16,818 |
Lender Warrants (Level 3) | 437 | 437 |
Total financial liabilities | 14,409 | 17,255 |
Volatility | |||
Exercise Multiple | 50.0% | 60.1% | 70.0% |
2.0 | 326 | 342 | 354 |
2.2 | 346 | 370* | 390 |
2.4 | 362 | 383 | 405 |
2025 | 2024 | |
Interest income from deposits | 580 | 791 |
Interest on loans | (2,122) | (1,923) |
Interest on post-employment benefits | (31) | (18) |
Other interest expenses | (26) | – |
Interest on lease liabilities | (37) | (56) |
Exchange (losses)/ gains | 1,044 | 372 |
Bank charges | (35) | (20) |
Fair value adjustment of Lender Warrants | 67 | 2 |
Transaction costs on lender warrants | – | (51) |
Net Finance expense | (560) | (903) |
2025 | 2024 | |
Plan assets | 10,054 | 7,017 |
Obligation | (14,718) | (11,016) |
Net liability | 4,664 | 3,999 |
2025 | 2024 | |
Balance as at 1 January | 3,999 | 2,081 |
Service costs | 828 | 760 |
Admin costs | 57 | 47 |
Past service costs | (106) | (38) |
Employee benefit expenses | 779 | 769 |
Net interest costs/(income) | 31 | 18 |
Included in statement of profit and loss | 810 | 787 |
Actuarial gains/(losses) | ||
– Financial assumptions | (574) | 1,104 |
– Demographic assumptions | – | – |
– Experience adjustment | 943 | 441 |
– Return on assets excluding interest income | 202 | 274 |
571 | 1,819 | |
Exchange rate differences | 44 | (28) |
Included in statement of comprehensive income* | 615 | 1,792 |
Contributions by employer | (760) | (661) |
Balance as at 31 December | 4,664 | 3,999 |
2025 | 2024 | |
Discount rate | 1.25% | 0.95% |
Salary increase | 3.00% | 3.00% |
Interest credit rate | 1.25% | 1.00% |
Mortality base table | BVG2020 | BVG2020 |
Longevity improvement | CMI2018; 1.25% | CMI2018; 1.25% |
2025 | 2024 | |
Discount rate | ||
+ 25bps | (633) | (605) |
- 25bps | 682 | 407 |
Salary increase | ||
+ 25bps | 243 | 89 |
- 25bps | (242) | (314) |
Interest credit rate | ||
+ 25bps | 247 | 61 |
- 25bps | (240) | (293) |
Mortality base table | ||
Life expectancy + 1 year | 129 | (19) |
Life expectancy - 1 year | (127) | (216) |
2025 | 2024 | |
Within the next 12 months | 701 | 627 |
Between 2 and 5 years | 3,303 | 2,476 |
Between 6 and 10 years | 4,727 | 3,503 |
Total expected payments | 8,731 | 6,606 |
2025 | 2024 | |
Bonds | 6,524 | 4,553 |
Equities | – | – |
Loans | 215 | 149 |
Mortgages | 1,052 | 766 |
Real Estate | 2,145 | 1,441 |
Cash, derivatives and funds | 118 | 108 |
10,054 | 7,017 |
Salary, | ||||
bonuses | Pension | |||
and other | premiums | |||
(short-term | (post- | Share- | ||
employee | employment | based | ||
2025 | benefits) | benefits) | payment | Total |
Management Team, excluding CEO | 2,850 | 151 | 499 | 3,500 |
CEO | 938 | 117 | 824 | 1,879 |
Non-Executive Directors | 534 | – | 227 | 761 |
4,322 | 268 | 1,550 | 6,140 |
Salary, | ||||
bonuses | Pension | |||
and other | premiums | |||
(short-term | (post- | Share- | ||
employee | employment | based | ||
2024 | benefits) | benefits) | payment | Total |
Management Team, excluding CEO | 2,311 | 77 | 618 | 3,007 |
CEO | 1,211 | 72 | 757 | 2,040 |
Non-Executive Directors | 691 | – | 352 | 1,043 |
4,213 | 149 | 1,727 | 6,089 |
| Status | Standard Label | Element Name | Value | Sign | Unit | Period | Scale | Decimal | Axis | Member | Doc | Period Type | Balance | Type | Reference | Standard Label | Axis |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| {{factList.IsMandatoryTag ? "Mandatory" : "Voluntary"}} | {{factList.Label}} {{factList.SecondaryLabel}} | {{factList.Sequence}} {{factList.Identifier}} {{factList.TagName}}[Text Block] | {{factList.Sign == "-" ? "Negative" : factList.Sign}} | {{factList.CurrencyCode}} - {{factList.UnitDenominator}} | {{factList.Period}} | {{factList.Scale}} | {{factList.Decimal === "-99999" ? "INF" : factList.Decimal}} | {{factList.Dimension}} | {{factList.Member}} | {{factList.PeriodType}} | {{factList.Balance}} | {{factList.Label}} {{factList.SecondaryLabel}} | {{factList.Dimension}} |
| Relationships | Order | Preferred Label | Label Role | Doc | Period Type | Balance | Type | Reference | |
|---|---|---|---|---|---|---|---|---|---|
| {{presentation.Name}} | {{presentation.Order}} | {{presentation.Label}} {{presentation.SecondaryLabel}} | {{presentation.PreferredLabel}} | {{presentation.PeriodType}} | {{presentation.Balance}} | ||||
| No presentation is available | |||||||||
| Relationships | Calculation | Weight | Order | Standard Label | Doc | Period Type | Balance | Type | Reference |
|---|---|---|---|---|---|---|---|---|---|
| {{calculation.Name}} | View | {{calculation.Weight}} | {{calculation.Order}} | {{calculation.Label}} {{calculation.SecondaryLabel}} | {{calculation.PeriodType}} | {{calculation.Balance}} | |||
| No calculation is available | |||||||||
| Relationships | Status | Order | Standard Label | Doc | Period Type | Balance | Type | Reference | |
|---|---|---|---|---|---|---|---|---|---|
| {{definition.Name}} | WiderNarrower | {{definition.Order}} | {{definition.Label}} {{definition.SecondaryLabel}} | {{definition.PeriodType}} | {{definition.Balance}} | ||||
| No anchor element is available | |||||||||
| Prefix | Status | Element Name | DataType | Label |
|---|---|---|---|---|
| {{tag.Prefix}} | {{tag.IsUsed ? "Used" : "Unused"}} | {{tag.Sequence}} {{tag.Identifier}} {{tag.ElementName}} | {{tag.Datatype}} | {{tag.LabelText}} |
| No mandatory tag is available | ||||
Element Name: {{references[0].ElementName}}
| Type | Name | Number | Issue Date | Paragraph | Sub Paragraph | Clause | Uri | Uri Date |
|---|---|---|---|---|---|---|---|---|
| {{reference.Type}} | {{reference.Name}} | {{reference.Number}} | {{reference.IssueDate}} | {{reference.Paragraph}} | {{reference.SubParagraph}} | {{reference.Clause}} | {{reference.URI}} | {{reference.URIDate}} |
| ELEMENT NAME | {{period}} |
| {{calculationSummary.elementName}} | {{calculationSummary.periodValues[$index]}} |
| {{childElement.childElementName}} | {{childElement.periodValues[$index]}} |
| CALCULATED | {{calculationSummary.periodValues[$index]}} |
|---|---|
| DIFFERENCE | {{calculationSummary.periodValues[$index]}} |
| Fact Report | |
|---|---|
| Category | Count |
| Facts | {{documentDetail.FactCount}} |
| Standard Elements | {{documentDetail.TotalStandardElement}} |
| Extended Elements | {{documentDetail.TotalExtendedElement}} |
| Text-Block Report | |
|---|---|
| Category | Count |
| 1. Text and Text-block tags used | {{texblockMetrics.TotalTextblock}} |
| 2. Annex II (Mandatory) 2.a. Text-block tags 2.b. Non-Text-block tags |
{{texblockMetrics.TotalMandatory}} {{texblockMetrics.TotalTextblockMandatory}} {{texblockMetrics.TotalNonTextblockMandatory}} |
| 3. Annex IV (Voluntary) 3.a. Text-block tags 3.b. Non-Text-block tags |
{{texblockMetrics.TotalNonMandatory}} {{texblockMetrics.TotalTextblockVoluntary}} {{texblockMetrics.TotalNonTextblockVoluntary}} |
| 4. Extended (Voluntary) | {{texblockMetrics.TotalExtendedTextblock}} |
| 5. Unused Annex II (Mandatory) Text-blocks | {{texblockMetrics.TotalUnusedTextblock}} |